Scenarios
12-month compounding scenarios
24X scenario illustration — assumed returns, not a forecast
After 12 months
$9,563
Gain
+$8,563
First day
+$9
A mathematical illustration, not a forecast. It assumes the same net return every trading weekday, after the advertised 30% performance split; profit reinvested immediately; no withdrawals or new deposits; no losing days in positive scenarios.
This is not a SONIC forecast, and not the public Myfxbook record translated to a 24X client account. Real account results vary day to day, and 24X magnifies losses as well as gains.
| Month | Trading days | Balance | Change in month |
|---|---|---|---|
| 0 | 0 | $1,000 | — |
| 1 | 21 | $1,207 | +$207 |
| 2 | 42 | $1,457 | +$250 |
| 3 | 63 | $1,759 | +$302 |
| 4 | 84 | $2,123 | +$364 |
| 5 | 105 | $2,562 | +$439 |
| 6 | 126 | $3,092 | +$530 |
| 7 | 147 | $3,733 | +$640 |
| 8 | 168 | $4,505 | +$773 |
| 9 | 189 | $5,438 | +$933 |
| 10 | 210 | $6,564 | +$1,126 |
| 11 | 231 | $7,922 | +$1,359 |
| 12 | 252 | $9,563 | +$1,640 |
How it’s calculated
Balance after n trading days = starting balance × (1 + r)n, where r is the net daily return as a decimal. The year’s trading days are spread evenly across the 12 months (for 252 days, each month is 21 trading days).
What to compare it with
For real history, read the SONIC trading record. For what amplification does to gains and losses, see 12X and 24X explained.